County Profile for Hampshire - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,576,119 Total Charges 397,481,102
Fixed Assets 86,567,881 Contract Allowance 220,742,054
Other Assets 83,388,207 Operating Revenue 176,739,048
Total Assets 217,532,207 Operating Expenses 183,722,875
Current Liabilities 41,233,332 Operating Margin -6,983,827
Long Term Liabilities 84,470,254 Other Income 5,102,654
Total Equity 91,828,621 Other Expense 0
Total Liabilities and Equity 217,532,207 Net Profit or Loss -1,881,173

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,082 Revenue per Bed $1,370,070 Revenue per Person $176,739,048
Net Margin per Discharge ($1,070) Net Margin per Bed ($54,138) Net Margin per Person ($6,983,827)
Net Profit per Discharge ($288) Net Profit per Bed ($14,583) Net Profit per Person ($1,881,173)
Net Fixed Assets per Discharge $13,265 Net Fixed Assets per Bed $671,069 Net Fixed Assets per Bed $86,567,881
Long Term Debt per Discharge $12,944 Long Term Debt per Bed $654,808 Long Term Debt per Person $84,470,254
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 769 Net Fixed Assets 676 Population Estimate 1,151
Total Revenue 655 Long Term Liabilities 476 Total Patient Discharges 722
Net Margin 2,807 Total Patient Beds 784
Net Profit or Loss 2,904

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,279,666 28,136,025 1.3605
31 Intensive Care Unit 8,267,596 4,850,479 1.7045
32 Coronary Care Unit 0 0
43 Nursery 1,399,696 3,496,035 0.4004
44 Skilled Nursing Care 0 0
50 Operating Room 10,908,231 37,759,991 0.2889
51 Recovery Room 1,175,676 4,483,599 0.2622
52 Labor and Delivery Room 1,226,344 4,703,121 0.2608

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,952,371 13 Nursing Administration 896,080
02,03 Captial Related - Movable Equipment 8,524,437 14 Central Services and Supply 2,135,597
04 Employee Benefits 17,502,634 15 Pharmacy 8,780,626
05 Administrative and General 38,830,706 16 Medical Records and Medical Library 1,806,734
06 Maintenance and Repairs 2,287,648 17 Social Services 26,827
07 Operation of Plant 4,583,309 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,049,493 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,722,812 20,21,22,23 Education Programs 0
Total General Service Cost Centers 99,099,274

County Profile for Hampshire - 2014